FLOW – Case Study – A Three Bedroom Semi Detached in Barnsley, South Yorkshire.

Our case studies include a full breakdown of inputs and returns.

INPUTS

Offer agreed in August 2021 and completed in November 2021.

Purchase price – £100,000

Deposit – £25,000

Stamp duty – £3,000

Legal fees – £1,500

Sourcing fee – £7,500

Refurb costs – £15,000

Total amount needed – £52,000

RETURN

Rent – £700 A MONTH

Minus letting agent fees at 10% – £70

Minus mortgage at 4.5% – £190

Cash in the bank each month – £348

£4,176 a year

8.45% return on investment

8.4% gross yield

BEFORE & AFTER

Share:

More Posts